Deal AvailableOff-Market SFR — Turnkey Tampa Duplex
187 views
🏠 Buy & HoldDeal Available Verified Listing Today at 9:14 AM
Off-Market SFR — Turnkey Tampa Duplex, 7.2% Cap Rate, Tenant-Occupied
Seminole Heights, Tampa FL 33604$385,000 asking⏳ Expires in 14 days
Photos (4 available)
Full gallery shared after initial contactFront exterior
Deal Highlights
- Off-market — not listed on MLS
- Unit A tenant-occupied, paying on time (18 months)
- New roof 2021, HVAC replaced 2020
- Zoned for both long-term and short-term rental
- Walking distance to Seminole Heights restaurant district
- Strong rental demand — sub-1% vacancy in this zip code
- Owner motivated — relocation, can close in 21 days
Property Details
Property Type
Duplex (2-unit)
Location
Seminole Heights, Tampa FL
Asking Price
$385,000
After-Repair Value
$415,000–$430,000
Beds / Baths
3/2 + 2/1
Sq Footage
2,140 sqft total
Year Built
1962 (updated 2019)
Occupancy
Unit A occupied, Unit B vacant
Financial Breakdown
Pro forma figures based on market rents. Verify independently before making an offer.
Gross Monthly Rent (current)$2,100 (Unit A only)
Pro Forma Monthly Rent (both)$3,600–$3,800
Estimated Annual Taxes$4,200
Insurance (est.)$2,400/yr
Cap Rate (pro forma)7.2%
Gross Yield11.8%
Cash-on-Cash (20% down, 7% rate)6.4%
Monthly Cash Flow (est.)+$380–$480/mo
Full underwriting package available
Rent rolls, photos, repair estimates, comps — shared after NDA